Answer:
Alpha Venture :Post money $1,000,000
Alpha Venture :Post money $800,000
Beta Ventures Post money $400,000
Beta Venture Pre-money $800,000
Kappa Ventures Post money $200,000
Kappa Ventures Pre money $400,000
Explanation:
Calculation for Alpha Ventures Post money:
$200,000/20%=$ 1,000,000
Alpha Ventures Pre-money will be :
$1,000 000- $200,000
= $800,000
Calculation for Beta Ventures Post money
= $400,000
Beta Ventures Pre-money will be:
=$ 400,000+$400,000
=$800,000
Calculation of Kappa Ventures Post money:
= $200,000
Kappa venture Pre-money will be:
= $200,000+$200$000
= $400,000
The pre and post-money valuations under the three deal offerings are as follows:
Deals Investment Pre-money Post-money
Amount Valuation Valuation
Alpha Ventures $200,000 $800,000 $1,000,000 ($200,000/20%)
Beta Ventures $400,000 $552,381 $952,381 ($400,000/42%)
Kappa Ventures $200,000 $1,466,667 $1,666,667 ($200,000/12%)
Data and Calculations:
Dollars Number Percentage
of Shares Holding
Capital investment = $400,000 500,000 60%
Total capital $666,667 833,333 100%
Beta Ventures:
Total new shares = 1,433,333 (833,333 + 600,000)
Percentage holding = 42% (600,000/1,433,333 x 100)
Kappa Ventures:
Percentage holding = 12% (100,000/833,333 x 100)
Learn more: https://brainly.com/question/25521166
