Respuesta :
Answer:
So Correct answer is B. Accept X and reject Y
Explanation:
We know WACC = Kd*(1-T)*Wd + Ks*Ws where Ws&Wd are weights of Equity & Debt, Kd & Ks are Before Tax cost of Debt & Cost of equity.
We also have D/E = 0.45 or D=0.45*E
Tax Rate T=35%, Ks=14.7%, Kd(1-T) =5.1%
We can also write WACC eqn as
WACC = Kd*(1-T)*(D/(D+E)) + Ks*(E/(D+E))
ie WACC = 5.1%*(0.45E/1.45E) + 14.7%*(E/1.45E)
ie WACC = 5.1%*(0.45/1.45) + 14.7%*(1/1.45)
ie WACC = 11.72%
Acceptance criteria :
We will accept the Project if the Return is more than WACC i Return > WACC
DIvision X Disc Rate = WACC-0.5% = 11.72% -0.5% = 11.22%,
For Div X, Return from New proj is 12.3%. So Return>WACC....SO Accept this Project.
DIv Y Disc Rate = WACC+1% = 11.72%+1% = 12.72%
For Div y, Return from New proj is 11.64%. SO Return< WACC. SO Reject this proj.
So Correct answer is B. Accept X and reject Y