Answer:
Po = D1/1+ke + D2/(1+ke)2 + D3+P3/(1+ke)3
Po = 4/1+0.09 + 4/(1+0.09)2 + 4+35/(1+0.09)3
Po = 4/1.09 + 4/(1.09)2 + 39/(1+0.09)3
Po = 3.6697 + 3.6667 + 30.1158
Po = $37.45
Explanation:
The fair price is a function of future dividends capitalised at the appropriate cost of equity of the firm. Moreso, the market price of year 3 is added to the dividend in year 3 before discounting.