At the beginning of the period, the Cutting Department budgeted direct labor of $155,000, direct materials of $165,000, and fixed factory overhead of $15,000 for 9,000 hours of production. The department actually completed 10,000 hours of production. What is the appropriate total budget for the department, assuming it uses flexible budgeting?

(A) $416,000
(B) $370,556
(C) $368,889
(D) $335,000

Respuesta :

Answer:

Option (B) is correct.

Explanation:

Direct labor = $155,000

Direct material = $165,000

Fixed factory overhead = $15,000

Total cost will be:

= Direct labor +  Direct material +  Fixed factory overhead

= 155,000 + 165,000 + 15,000

= $335,000 (for 9,000 hrs of production)

The cost of 1 hour of production is:

= Total cost ÷ Hours of production

= 335,000 ÷ 9,000

= $37.22

So in order to extend it to 10,000 we need 1,000 more hours of production :

= Hours needed × cost of 1 hour of production

=  1,000 × 37.22

= 37,220

Appropriate total budget for the department:

= Cost of adding 1000 hours + Total cost of 9,000 hours of production

= 37,220 + 335,000

= $370,556

Q&A Education