contestada

Consider the following simplified financial statements for the Yoo Corporation (assuming no income taxes):

Income Statement Balance Sheet
Sales $45,700 Assets $21,900 Debt $5,900
Costs 40,100 Equity 16,000
Net income $5,600 Total $21,900 Total $21,900
The company has predicted a sales increase of 6 percent. It has predicted that every item on the balance sheet will increase by 6 percent as well.

Create the pro forma statements and reconcile them.

Respuesta :

npazvelasco

Answer:

These are the new and reconciled statements

Explanation:

First, we have to design the original statements this way:

Yoo Corporation

Income statement

Sales                    45.700

Costs        40.100  

Net income 5.600  

Total       45.700     45.700

Yoo Corporation

Financial position statement

Assets    21.900  

Debt                 5.900

Equity                16.000

Total    21.900       21.900

Now we can create the new statements multiply every item by 1,06 or 106% to include the increase of 6 percent

Yoo Corporation

Income statement

Sales                  48.442

Costs        42.506  

Net income  5.936  

Total        48.442 48.442

Yoo Corporation

Financial position statement

Assets                         23.214  

Debt    6.254

Equity  16.960

Total         23.214 23.214

Otras preguntas

Q&A Education