Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2,460,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $2,960,000 in annual sales, with costs of $1,970,000. The project requires an initial investment in net working capital of $154,000, and the fixed asset will have a market value of $189,000 at the end of the project. Assume that the tax rate is 22 percent and the required return on the project is 9 percent.
What are the net cash flows of the project each year?