EX3 CHY-12 Present Value of $1 PV of Annuity of $1 Amortization of Discount Stacy Company issued five-year, 10% bonds with a face value of $20,000 on January 1, 2017. Interest is paid annually on December 31. The market rate of interest on this date is 12%, and Stacy Company receives proceeds of $18,559 on the bond issuance. Required: Refer to the tables above for present value factors. 1. Prepare a five-year table to amortize the discount using the effective interest method. Round the last calculation as needed to bring bond to value. If required, round all calculations to the nearest dollar, Enter al amounts as positive numbers. Stacy Company Discount Amortization Effective Interest Method of Amortization Date Cash Interest 10% Interest Expense 12% Discount Amortized Carrying Value: 1/01/17 12/31/17 12/31/18 12/31/19 12/31/20 12/31/21 Total 2. What is the total interest expense over the life of the bonds? cash interest payment? discount amortization? Total interest expense Ex3 Ch9-12 Discount amortization 3. Identify and analyze the effect of the payment of interest and the amortization of discount on December 31, 2019 (the third year) Activity Accounts Statement(s) How does this entry affect the accounting equation? If a financial statement item is not affected, select "No Entry" and leave the amount box blank. If the effect on a financial statement item is negative, e, a decrease, be sure to enter the answer with a minus sign. Remember: if a contra account is increased, it will have the effect of decreasing the corresponding financial statement tem Balance Sheet Income Statement Net Stockholders Equity Assets Liabilities ✦ Revenues Expenses Incon Determine the balance sheet presentation of the bonds for December 31, 2019. Stacy Company Balance Sheet (Partial) December 31, 2015 1000

Q&A Education