Accounts Payable Unearned Revenue-Loyalty Program CPP Payable El Payable HST Payable Income Tax Payable Unearned Revenue Vacation Pay Payable Jan, 2 5 12 In January, the following selected transactions occurred: 14 15 17 20 29 31 $49,000 3,700 1,210 31 620 8,330 3,440 12,900 8,470 Issued a $37,700, four-month, 6% note. Interest is payable at maturity. Sold merchandise for $13,000 cash, plus 13% HST. The cost of this sale was $3,850. Cullumber Software uses a perpetual Inventory system. Provided services for customers who had paid $9,300 cash in advance. The payment included HST of $1,070. Paid the Receiver General (federal government) for sales taxes collected in December 2020. Paid the Receiver General for amounts owing from the December payroll for CPP, EI, and income tax Paid $14,800 to creditors on account. Sold 7,280 units of a new product on account for $55 per unit, plus 13% HST. This new product has a one-year warranty, It. is estimated that 9% of the units sold will be returned for repair at an average cost of $10 per unit. The cost of this sale was $25 per unit. During the month, provided $3,050 of services for customers who redeemed their customer loyalty rewards. Assume that HST of $325 is included in the $3,050 Issued 32,700 loyalty rewards points worth $1 each Based on past experience, 20% of these points are expected to be redeemed Cash sales related to the issuance of the loyalty points were $249.800 Recorded and paid the monthly payroll. Gross salaries were $20.750. Amounts withheld included CPP of $849. El of $351, and income tax of $3.507 Date Jan. 2 Jan. 5 Jan. 5. Jan 12 Account Titles and Explanation Cash Notes Payable (Borrowed cash and signed a note.) Cash Jan 14 v HST Payable Sales (To record cash sales plus HST.) Cost of Goods Sold Merchandise Inventory (To record cost of goods sold.) Unearned Revenue Service Revenue HST Payable (To record service revenue for cash previously received.) HST Payable Cash (Remitted HST payable.) Debit 37.700 14690 3,850 9,300 8.000 Credit 37,700 1690 13.000 3,850 8230 1,070 8.330 Jan. 15 Jan. 17 Jan 20 Jan 20 v Jan 29 Income Tax Payable CPP Payable El Payable Cash (Remitted payroll deduction.) Jan 31 v Accounts Payable Cash (Payment on account.) Accounts Receivable. Sales HST Payable (To record sales on account plus HST.) Cost of Goods Sold Merchandise Inventory (To record cost of goods sold.) Unearned Revenue-Loyalty Program Accounts Receivable HST Payable (To record redemption of rewards plus HST.) 3,440 1210 14,800 620 452452 182000 3.050 249.800 14,800 400400 52052 182000 5270 2725 325 28915 Jan 31 V revenue related to loyalty program.) Jan 31 v Salaries Expense CPP Payable El Payable Income Tax Payable Salaries Payable (To record salaries expense.) Salaries Payable Cash (To record payment of salaries payable.) 20,750 16043 849 351 3.507 16043 16043 (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry for the account titles and enter O for the amounts. Round answers to 0 decimal places, eg. 5,276.) Date Account Titles and Explanation (1) Jan. 31 (2) Jan 31 (3) Jan Interest Expense Interest Payable (To accrue interest expense.) 31 Warranty Expense (To accrue warranty expense) (4) Jan Warranty Liability 31 Employee Benefits Expense CPP Payable El Payable Vacation Pay Payable (To record employer benefits expense) Property Tax Expense Property Tax Payable To accrue property tax expense). Debit 188.5 O NOUND ON 6552 1679.2 Credit DO NOT 188.5 6552 849 4914 338.8 675 Prepare the current liabilities section of the balance sheet at January 31. (Round answers to 0 decimal places, eg. 5,272 CULLUMBER SOFTWARE COMPANY (Partial) Balance Sheet January 31, 2021 Current Liabilities $ DODA