Verlaine's budget for January is as follows Sales: £120,000 Unit selling price: £3 Profit: 30% margin on selling price Opening inventory: 6,000 units Unit sales are increasing by 20% per month and closing inventory is to be 10% of next months' unit sales. What is the budgeted cost of production in January?