Calculate the 1) Purchase Multiple, 2) Exit (or current valuation) Multiple, 3) Revenue & EBITDA Growth from Entry to Exit (or current), and 4) Revenue & EBITDA CAGR from Entry to Exit (or current) for Company A. Company Status Sector Initial Investment Date Divested Date Capital Invested Realized Value Unrealized Value Total Value Lead Partner Purchase Multiple Total Enterprise Value at Acquisition TTM Revenue at Acquisition TTM EBITDA at Acquisition Net Debt at Acquisition Leverage Multiple at Acquisition Total Enterprise Value at Exit or Current TTM Revenue at Exit or Current TTM EBITDA at Exit or Current Net Debt at Exit or Current Leverage Multiple at Exit or Current Exit Multiple / Current Valuation Multiple Revenue & EBITDA growth from Entry to Exit (or current) Revenue & EBITDA CAGR from Entry to Exit (or current) A Realized Business Services 9-Apr-10 2-Jun-14 102.0 351.2 0.2 351.3 Smith 244.0 226.5 36.3 110.3 3.0x 1,145.0 1,171.0 127.1 429.2 3.4x