Your pro forma income statement shows sales of $1,026,000, cost of goods sold as $500,000, depreciation expense of $96,000, and taxes of $107,500 due to a tax rate of 25%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below: (Round to the nearest dollar.) The pro forma free cash flow will be $ (Round to the nearest dollar.)